Reviewed Quarter 1 and Consolidated F/S (F45-3)

(Reviewed Quarter-1 and Consolidated F/S (F45-3))
           Report: Reviewed Quarterly Financial Statements
                          Name THAI FACTORY DEVELOPMENT PUBLIC COMPANY LIMITED

                                                  Reviewed
                                               (In thousands)
                                              Ending   31 March
                                                  Quarter 1
                Year                       2006              2005

        Net profit (loss)                42,919             1,946
        EPS (baht)                       0.0673            0.0031

  Type of report:
        Unqualified Opinion


    Comment: Please see details in financial statements, auditor's
    report and remarks from SET SMART

     "The company hereby certifies that the information above is
    correct and complete. In addition, the company has already reported
    and disseminated its financial statements in full via the SET
    Electronic Listed Company Information Disclosure (ELCID), and has
    also submitted the original report to the Securities and Exchange
    Commission."

                           Signature ___________________________
                                      ( Mi.Apichai  Taechaubol )
                           Position       Managing Director

                         Authorized to sign on behalf of the company